skip to main content
FDIC

FDIC-Insured - Backed by the full faith and credit of the U.S. Government

Desktop Username
Desktop Password
Open An Account
Desktop Username
Desktop Password
Open An Account
First Commerce Bancorp, Inc. Reports First Quarter 2026 Results and Declares a Cash Dividend

First Commerce Bancorp, Inc. Reports First Quarter 2026 Results and Declares a Cash Dividend

April 27, 2026

Lakewood, N.J., April 27, 2026 – First Commerce Bancorp, Inc. (the “Company”), (OTCID: CMRB), the holding company for First Commerce Bank (the “Bank”), today reported net income of $3.5 million for the three months ending March 31, 2026, as compared to $1.7 million for the three months ending March 31, 2025, respectively. Basic earnings per common share for the three months ending March 31, 2026, was $0.18, compared to $0.08 for the three months ending March 31, 2025. The Board of Directors has unanimously declared a cash dividend of $0.05 per common share for shareholders of record on May 13, 2026, with a payable date of May 28, 2026. 

 

President & CEO Donald Mindiak commented, “The growth in loans receivable and investment securities and operational results during the first quarter of 2026 demonstrate the continuation of the successful execution of the organic growth initiatives established and enacted starting with the first quarter of 2025. Net income on both a year-over-year and linked quarter basis reflects increases in revenue and the profitability metrics that accompany that performance. The additional capital raised through the Subordinated Note Offering occurred in the absence of any shareholder ownership dilution and allowed for the prudent deployment of a portion of that capital to repurchase an additional 3.0 million common shares at $7.00 per share which was a material discount to our tangible book value, accretive to book value calculations and improved our tangible book value by $0.75 per share year-over-year to $9.22 per share at quarter end.”

 

Continuing, he stated, “The reinstatement of a cash dividend, which is 25% greater than previous cash dividend declarations prior to cessation, underscores the confidence the Board and Management have in our collective ability to successfully formulate, engage and execute corporate initiatives that have the capacity to provide enhancements to franchise and shareholder value. We look forward to the opportunities and challenges that lie ahead, heartened by the confidence that our dedicated shareholders have in our ability to perform on their behalf.”  

 

Financial Highlights

 

 

Total interest and dividend income increased by $4.5 million or 21.8% for the first quarter of 2026 compared to the first quarter of 2025 as a result of the growth in average interest-earning assets year over year, and an increase in the average yield of interest earning assets.

 

 

Total interest expense increased by $1.0 million or 8.5% for the first quarter of 2026 compared to the first quarter of 2025 as a result of the growth in borrowings (primarily Federal Home Loan Bank advances) used primarily to fund loan growth and the issuance of subordinated notes.

 

 

Total loans increased by $48.7 million or 3.4% to $1.47 billion at March 31, 2026, compared to $1.42 billion at December 31, 2025.

 

 

Total deposits increased by $28.1 million or 2.2% to $1.32 billion at March 31, 2026, compared to $1.30 billion at December 31, 2025.

 

 

Quarter-to-date (annualized) return on average total assets increased by thirty-four basis points to 0.78% at March 31, 2026, compared to 0.44% at March 31, 2025.

 

 

Quarter-to-date (annualized) return on average shareholders’ equity increased by 427 basis points to 8.20% at March 31, 2026, compared to 3.93% at March 31, 2025.

 

 

Book value per common share increased by $0.75 or 8.9% to $9.22 at March 31, 2026, compared to $8.47 at March 31, 2025.

 

 

Net interest margin increased fifty-two basis points to 2.85% as of March 31, 2026, from 2.33% at March 31, 2025.

 

Balance Sheet Review

 

Total assets increased by $26.1 million or 1.5% to $1.82 billion at March 31, 2026, from $1.79 billion at December 31, 2025. The increase in total assets was primarily related to increases in total loans receivable, total investment securities and bank-owned life insurance, offset by a decrease in total cash and cash equivalents during the three months ending March 31, 2026, in an effort to deploy lower yielding liquid assets into higher yielding loans and investment securities.

 

Total cash and cash equivalents decreased by $74.3 million or 54.5% to $62.1 million at March 31, 2026, from $136.4 million at December 31, 2025. This decrease was primarily due to funding of loan growth and investment securities purchases.

 

Total investment securities increased by $36.0 million or 21.9% to $200.3 million at March 31, 2026, from $164.3 million at December 31, 2025. The increase in investment securities resulted primarily from $47.7 million in purchases of investment securities, partially offset by $5.7 million in redemptions and maturities and $6.0 million of amortization of mortgage-backed securities.

 

Total loans receivable, net of allowance for credit losses increased by $49.2 million or 3.5% to $1.45 billion at March 31, 2026, from $1.40 billion at December 31, 2025. Commercial mortgage loans increased $22.9 million, construction loans increased $22.4 million, and 1-4 family mortgage loans increased $5.4 million, partially offset by a decrease in multifamily loans of $2.0 million. The allowance for credit losses decreased by $478,000 or 3.0% to $15.5 million or 1.06% of total loans at March 31, 2026, as compared to $16.0 million or 1.13% of total loans at December 31, 2025, based on an evaluation of the quantitative and qualitative factors used for the CECL Model and a comprehensive review of the Bank’s loan loss history.

 

Total deposits increased $28.1 million or 2.2% to $1.32 billion at March 31, 2026, from $1.30 billion at December 31, 2025. Money market deposits increased $29.2 million, non-interest-bearing demand deposits increased $5.3 million, savings accounts increased $3.3 million, and brokered CDs increased $18.6 million, partially offset by a decrease of $27.9 million in certificates of deposit.

 

Borrowings, which are primarily Federal Home Loan Bank advances increased $13.0 million or 5.1% to $265.5 million at March 31, 2026, from $252.5 million at December 31, 2025, which assisted in the facilitation of the loan and investment growth discussed previously.

 

Stockholders’ equity decreased by $19.0 million or 10.8% to $156.4 million at March 31, 2026, from $175.4 million at December 31, 2025. The decrease in stockholders’ equity was primarily due to an increase in treasury stock of $21.2 million and an increase in accumulated other comprehensive loss of $453,000, partially offset by an increase of $2.6 million in retained earnings. During the three months ending March 31, 2026, the Company completed a tender offer to repurchase 3.0 million shares of its outstanding common stock at $7.00 per common share for a total cost of $21.0 million which resulted in an increase in treasury stock.

 

Three Months of Operations

 

Net interest income increased by $3.5 million or 40.1% to $12.1 million for the three months ending March 31, 2026, from $8.6 million for the three months ending March 31, 2025. The increase in net interest income was primarily due to an increase in total interest and dividend income of $4.5 million as a result of an increase in the average balance of average interest earning assets, partially offset by an increase in total interest expense of $1.0 million as a result of an increase in the average balance of average interest-bearing liabilities.

 

Total interest and dividend income increased by $4.5 million or 21.8% to $24.9 million for the three months ending March 31, 2026, from $20.5 million for the three months ending March 31, 2025. Interest income on loans, including fees, increased $3.9 million or 22.7% to $21.3 million for the three months ending March 31, 2026, as compared to $17.4 million for the three months ending March 31, 2025. The increase in interest income on loans, including fees, resulted primarily from an increase in the average balance of loans receivable of $185.6 million or 14.9% to $1.43 billion for the three months ending March 31, 2026, as compared to $1.24 billion for the three months ending March 31, 2025. Average yield on loans receivable was 6.05% for the three months ending March 31, 2026, increasing thirty-eight basis points over the comparative time period in 2025. Interest income on investment securities increased by $662,000 or 35.6% to $2.5 million for the three months ending March 31, 2026, as compared to $1.9 million for the same period in the prior year, as a result of purchasing and replacing paydowns of investment securities with higher yielding investment securities. The average balance of the investment security portfolio increased by $26.5 million or 17.5% to $178.1 million for the three months ending March 31, 2026, as compared to $151.6 million for the same period in the prior year. The average yield on investment securities increased by seventy-six basis points to 5.66% for the three months ending March 31, 2026, as compared to 4.90% for the same period in the prior year. Interest income on interest-bearing deposits with other banks decreased by $159,000 or 16.0% to $834,000 for the three months ending March 31, 2026, as compared to $1.0 million for the same period in the prior year. This decrease resulted primarily from a decline in average yield of sixty-two basis points to 3.50% for the three months ending March 31, 2026, as compared to 4.12% for the same period in the prior year. Dividend income on restricted stock increased moderately as a result of an increase in average balance of restricted stock of $3.1 million to $12.5 million for the three months ending March 31, 2026, as compared to $9.4 million for the same period in the prior year despite a decrease in average yield of 160 basis points to 7.74% for the three months ending March 31, 2026, as compared to 9.34% for the same period in the prior year.

 

Total interest expense increased by $1.0 million or 8.5% to $12.8 million for the three months ending March 31, 2026, from $11.8 million for the three months ending March 31, 2025. The increase in interest expense occurred primarily as a result of an increase in average balance of interest-bearing liabilities of $218.3 million or 18.2%, to $1.42 billion for the three months ending March 31, 2026, from $1.20 billion for the three months ending March 31, 2025. The increase in total interest expense was attributable to an increase in average balance of interest-bearing liabilities, partially offset by a decrease in the average cost of interest-bearing liabilities of thirty-two basis points to 3.67% for the three months ending March 31, 2026, as compared to 3.99% for the three months ending March 31, 2025. The increase in average balance of interest-bearing liabilities included a $111.5 million increase in average interest-bearing deposit liabilities, a $67.9 million increase in average wholesale borrowings, and a $39.0 million addition of subordinated notes for the three months ending March 31, 2026. The increase in interest-bearing liabilities was primarily used to facilitate asset growth and strategic initiatives as well as to maintain an increased level of liquidity consistent with regulatory guidance.

 

During the first quarter of 2026, the Company recorded a $617,000 reversal of provision for credit losses as compared to a $83,000 provision for credit losses for the same period in the prior year. The decrease in provision for credit losses for the first quarter of 2026, was primarily due to management’s evaluation of both quantitative and qualitative factors, and a comprehensive loss history review, which impacts the CECL model calculations, despite an increase of $48.7 million in gross loans receivable. The Company recorded a $478,000 reversal of provision for credit losses on loans, a $125,000 reversal of provision for credit losses for unfunded commitments and a $14,000 reversal of provision for credit losses on corporate securities held-to-maturity. Management believes that the allowance for credit losses on loans and investment securities at March 31, 2026, and 2025 were appropriate.

 

Net interest margin increased by fifty-two basis points to 2.85% for the three months ending March 31, 2026, compared to 2.33% for the three months ending March 31, 2025. The increase in the net interest margin was primarily due to an increase in the average balance of total interest-earning assets of $214.2 million or 14.3% to $1.72 billion for the three months ending March 31, 2026, compared to $1.50 billion for the three months ending March 31, 2025, and an increase in average yield of interest-earning assets to 5.89% for the three months ending March 31, 2026 from 5.52% for the three months ending March 31, 2025, coupled with a decrease in the average cost of interest-bearing liabilities to 3.67% for the three months ending March 31, 2026 from 3.99% for the three months ending March 31, 2025, partially offset by an increase in the average balance of total interest-bearing liabilities of $218.3 million or 18.2% to $1.42 billion for the three months ending March 31, 2026, from $1.20 billion for the three months ending March 31, 2025.

 

Non-interest income decreased by $404,000 or 29.0% to $1.0 million for the three months ending March 31, 2026, from $1.4 million for the three months ending March 31, 2025. The decrease in total non-interest income was primarily due to a decrease of $752,000 in other income, partially offset by increases in service charges and fees of $61,000 and BOLI income of $287,000 for the three months ending March 31, 2026. Other income for the three months ending March 31, 2025, was impacted by a non-recurring $778,000 gain recorded on the sale of a Company owned property. BOLI income increased as result of the Company purchasing $13.4 million in new BOLI policies to insure additional employees as well as an increase in the rate of return on the policies.

 

Non-interest expense increased by $1.2 million or 15.7% to $9.1 million for the three months ending March 31, 2026, compared to $7.9 million for the three months ending March 31, 2025. Salaries and employee benefits increased by $394,000 or 8.3% to $5.1 million for the three months ending March 31, 2026, as compared to $4.7 million for the three months ending March 31, 2025. The increase in salaries and employee benefits resulted primarily due to a slight increase in headcount as a result of the growth of the Bank, annual merit increases, employee incentives and increased health insurance costs year over year. Occupancy and equipment expense increased by $195,000 or 16.9% to $1.4 million for the three months ending March 31, 2026, as compared to $1.2 million for the three months ending March 31, 2025, primarily due to increase in facilities maintenance contracts, lease expense, and other real estate owned expenses. Advertising and marketing expense increased $53,000 or 96.4% to $108,000 for the three months ending March 31, 2026, as compared to $55,000 for the same period in the prior year, primarily due to an increase in advertising campaigns and product promotions. Professional fees increased $103,000 or 20.1% to $615,000 for the three months ending March 31, 2026, as compared to $512,000 for the three months ending March 31, 2025, primarily due to increase in director fees, partially offset by a decrease in audit and legal fees. FDIC insurance assessment increased $64,000 or 29.0% to $285,000, for the three months ending March 31, 2026, from $221,000 for the three months ending March 31, 2025, as a result of the growth in total assets. Other operating expenses increased by $417,000 or 50.4% to $1.2 million for the three months ending March 31, 2026, from $828,000 for the three months ending March 31, 2025, primarily due to a $200,000 accrual to miscellaneous expenses related to various components of other operating expenses. Other operating expenses are primarily comprised of loan related expenses, dues and subscriptions, digital banking expenses, sponsorships, training and education, postage, meals and entertainment, software maintenance and depreciation, and miscellaneous expenses. Management's focus continues to remain on prudently managing its operating expenses, while executing on our organic growth initiative.

 

The income tax provision increased by $739,000 or 183.4% to $1.1 million for the three months ending March 31, 2026, from $403,000 for the three months ending March 31, 2025. The increase in income tax provision resulted primarily from an increase in the pre-tax income year over year of $2.5 million or 121.3% to $4.6 million for the three months ending March 31, 2026, from $2.1 million for the three months ending March 31, 2025. The effective tax rate for the quarter ending March 31, 2026, was 24.8% compared to 19.4% for the quarter ending March 31, 2025. The effective tax rate for the quarter ended March 31, 2025, was impacted by a reduction in New York state tax apportionment.

 

Asset Quality

 

The allowance for credit losses decreased by $478,000 or 3.0% to $15.5 million or 1.06% of total loans at March 31, 2026, as compared to $14.8 million or 1.18% of total loans at March 31, 2025. During the three months ending March 31, 2026, the Company reversed $478,000 in provision for credit losses and had no charge-offs or recoveries. Based on the results of the CECL model and management’s evaluation of both the quantitative and qualitative factors and a comprehensive loss history review, changes in the allowance for credit losses for the three months ended March 31, 2026, were adjusted accordingly.

 

The Bank had non-accrual loans totaling $11.4 million or 0.78% of total loans at March 31, 2026, as compared to $10.5 million or 0.74% of total loans at December 31, 2025. Non-accrual loans increased by $900,000 from December 31, 2025, primarily as a result of one commercial real estate loan which was reclassed to non-accrual status during the first quarter of 2026. The allowance for credit losses was 136.2% of non-accrual loans at March 31, 2026, compared to 152.4%, at December 31, 2025.

 

 

 

About First Commerce Bancorp, Inc.

 

First Commerce Bancorp, Inc., is a financial services organization headquartered in Lakewood, New Jersey. The Bank, the Company’s wholly owned subsidiary, provides businesses and individuals a wide range of loans, deposit products and retail and commercial banking services through its branch network located in Allentown, Bordentown, Closter, Englewood, Fairfield, Freehold, Jackson, Lakewood, Robbinsville and Teaneck, New Jersey. For more information, please go to www.firstcommercebk.com.

 

 Forward-Looking Statements

 

This release, like many written and oral communications presented by First Commerce Bancorp Inc., and our authorized officers, may contain certain forward-looking statements regarding our prospective performance and strategies within the meaning of Section 27A of the Securities Act of 1933 as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. We intend such forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995 and are including this statement for purposes of said safe harbor provisions. Forward-looking statements, which are based on certain assumptions and describe future plans, strategies, and expectations of the Company, are generally identified by use of the words “anticipate,” “believe,” “estimate,” “expect,” “intend,” “plan,” “project,” “seek,” “strive,” “try,” or future or conditional verbs such as “could,” “may,” “should,” “will,” “would,” or similar expressions. Our ability to predict results or the actual effects of our plans or strategies is inherently uncertain. Accordingly, actual results may differ materially from anticipated results.

 

In addition to the factors previously disclosed in prior Bank communications and those identified elsewhere, the following factors, among others, could cause actual results to differ materially from forward-looking statements or historical performance: the impact of changes in interest rates and in the credit quality and strength of underlying collateral and the effect of such changes on the market value of First Commerce Banks investment securities portfolio; changes in asset quality and credit risk; the inability to sustain revenue and earnings growth; difficult market conditions and unfavorable economic trends in the United States generally, and particularly in the market areas in which First Commerce Bank operates and in which its loans are concentrated, including the effects of declines in housing market values; inflation; customer acceptance of the Banks products and services; customer borrowing, repayment, investment and deposit practices; customer disintermediation; the introduction, withdrawal, success and timing of business initiatives; competitive conditions; the inability to realize cost savings or revenues or to implement integration plans and other consequences associated with certain corporate initiatives; economic conditions; and the impact, extent and timing of technological changes, capital management activities, and actions of governmental agencies and legislative and regulatory actions and reforms.

 

 

 

 

 

First Commerce Bancorp, Inc.

Consolidated Statements of Financial Condition

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Variance

 

(dollars in thousands, except percentages and share data)

 

March 31, 2026

 

 

December 31, 2025

 

 

Amount

 

 

%

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash on hand

 

$

2,237

 

 

$

2,573

 

 

$

(336

)

 

 

-13.1

%

Interest-bearing deposits in other banks

 

 

59,850

 

 

 

133,845

 

 

 

(73,995

)

 

 

-55.3

%

Total cash and cash equivalents

 

 

62,087

 

 

 

136,418

 

 

 

(74,331

)

 

 

-54.5

%

Investment securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-sale, at fair value

 

 

83,492

 

 

 

38,684

 

 

 

44,808

 

 

 

115.8

%

Held-to-maturity ("HTM"), at amortized cost

 

 

116,948

 

 

 

125,780

 

 

 

(8,832

)

 

 

-7.0

%

Less: Allowance for credit losses - HTM securities

 

 

(105

)

 

 

(119

)

 

 

14

 

 

 

-11.8

%

Held-to-maturity, net of allowance for credit losses

 

 

116,843

 

 

 

125,661

 

 

 

(8,818

)

 

 

-7.0

%

Total investment securities

 

 

200,335

 

 

 

164,345

 

 

 

35,990

 

 

 

21.9

%

Restricted stock

 

 

13,464

 

 

 

12,879

 

 

 

585

 

 

 

4.5

%

Loans receivable

 

 

1,467,440

 

 

 

1,418,701

 

 

 

48,739

 

 

 

3.4

%

Less: Allowance for credit losses

 

 

(15,541

)

 

 

(16,019

)

 

 

478

 

 

 

-3.0

%

Net loans receivable

 

 

1,451,899

 

 

 

1,402,682

 

 

 

49,217

 

 

 

3.5

%

Premises and equipment, net

 

 

11,130

 

 

 

10,966

 

 

 

164

 

 

 

1.5

%

Right-of-use asset

 

 

16,743

 

 

 

17,119

 

 

 

(376

)

 

 

-2.2

%

Accrued interest receivable

 

 

8,089

 

 

 

7,594

 

 

 

495

 

 

 

6.5

%

Bank owned life insurance

 

 

41,611

 

 

 

27,697

 

 

 

13,914

 

 

 

50.2

%

Other real estate owned

 

 

6,937

 

 

 

6,937

 

 

 

-

 

 

 

N/A

 

Deferred tax asset, net

 

 

3,269

 

 

 

3,496

 

 

 

(227

)

 

 

-6.5

%

Other assets

 

 

4,854

 

 

 

4,188

 

 

 

666

 

 

 

15.9

%

Total assets

 

$

1,820,418

 

 

$

1,794,321

 

 

$

26,097

 

 

 

1.5

%

Liabilities and Stockholders' Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-interest bearing

 

$

176,280

 

 

$

171,010

 

 

$

5,270

 

 

 

3.1

%

Interest-bearing

 

 

1,147,468

 

 

 

1,124,686

 

 

 

22,782

 

 

 

2.0

%

Total deposits

 

 

1,323,748

 

 

 

1,295,696

 

 

 

28,052

 

 

 

2.2

%

Borrowings

 

 

265,500

 

 

 

252,500

 

 

 

13,000

 

 

 

5.1

%

Subordinated notes, net

 

 

38,965

 

 

 

38,953

 

 

 

12

 

 

 

N/A

 

Accrued interest payable

 

 

2,409

 

 

 

1,965

 

 

 

444

 

 

 

22.6

%

Lease liability

 

 

18,279

 

 

 

18,612

 

 

 

(333

)

 

 

-1.8

%

Other liabilities

 

 

15,111

 

 

 

11,204

 

 

 

3,907

 

 

 

34.9

%

Total liabilities

 

 

1,664,012

 

 

 

1,618,930

 

 

 

45,082

 

 

 

2.8

%

Commitments and contingencies

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Stockholders' equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Preferred stock; authorized 5,000,000 shares; none issued

 

 

-

 

 

 

-

 

 

 

-

 

 

 

N/A

 

Common stock, par value of $0; 30,000,000 authorized

 

 

-

 

 

 

-

 

 

 

-

 

 

 

N/A

 

Additional paid-in capital

 

 

91,280

 

 

 

91,201

 

 

 

79

 

 

 

0.1

%

Retained earnings

 

 

115,828

 

 

 

113,221

 

 

 

2,607

 

 

 

2.3

%

Treasury stock

 

 

(50,070

)

 

 

(28,852

)

 

 

(21,218

)

 

 

73.5

%

Accumulated other comprehensive loss

 

 

(632

)

 

 

(179

)

 

 

(453

)

 

 

253.1

%

Total stockholders' equity

 

 

156,406

 

 

 

175,391

 

 

 

(18,985

)

 

 

-10.8

%

Total liabilities and stockholders' equity

 

$

1,820,418

 

 

$

1,794,321

 

 

$

26,097

 

 

 

1.5

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shares issued

 

 

24,474,830

 

 

 

24,462,830

 

 

 

 

 

 

 

 

 

Shares outstanding

 

 

16,964,579

 

 

 

19,952,579

 

 

 

 

 

 

 

 

 

Treasury shares

 

 

7,510,251

 

 

 

4,510,251

 

 

 

 

 

 

 

 

 

 

 

First Commerce Bancorp, Inc.

Consolidated Statements of Income

(Unaudited)

 

 

 

 

 

Three Months Ended

 

 

 

Variance

 

(dollars in thousands, except percentages and share data)

 

March 31, 2026

 

 

March 31, 2025

 

 

Amount

 

 

%

 

Interest and Dividend Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans, including fees

 

$

21,331

 

 

$

17,388

 

 

$

3,943

 

 

 

22.7

%

Investment securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-sale

 

 

769

 

 

 

182

 

 

 

587

 

 

 

322.5

%

Held-to-maturity

 

 

1,750

 

 

 

1,675

 

 

 

75

 

 

 

4.5

%

Interest-bearing deposits with other banks

 

 

834

 

 

 

993

 

 

 

(159

)

 

 

-16.0

%

Restricted stock dividends

 

 

242

 

 

 

220

 

 

 

22

 

 

 

10.0

%

Total interest and dividend income

 

 

24,926

 

 

 

20,458

 

 

 

4,468

 

 

 

21.8

%

Interest expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

9,485

 

 

 

9,731

 

 

 

(246

)

 

 

-2.5

%

Borrowings

 

 

2,530

 

 

 

2,106

 

 

 

424

 

 

 

20.1

%

Subordinated notes

 

 

829

 

 

 

-

 

 

 

829

 

 

 

N/A

 

Total interest expense

 

 

12,844

 

 

 

11,837

 

 

 

1,007

 

 

 

8.5

%

Net interest income

 

 

12,082

 

 

 

8,621

 

 

 

3,461

 

 

 

40.1

%

(Reversal of) provision for credit losses

 

 

(478

)

 

 

13

 

 

 

(491

)

 

 

-3776.9

%

(Reversal of) provision for unfunded commitments for credit losses

 

 

(125

)

 

 

19

 

 

 

(144

)

 

 

-757.9

%

(Reversal of) provision for credit losses - HTM securities

 

 

(14

)

 

 

51

 

 

 

(65

)

 

 

-127.5

%

Total (reversal of) provision for credit losses

 

 

(617

)

 

 

83

 

 

 

(700

)

 

 

-843.4

%

Net interest income after provision for credit losses

 

 

12,699

 

 

 

8,538

 

 

 

4,161

 

 

 

48.7

%

Non-interest Income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Service charges and fees

 

 

354

 

 

 

293

 

 

 

61

 

 

 

20.8

%

Bank owned life insurance income

 

 

527

 

 

 

240

 

 

 

287

 

 

 

119.6

%

Other income

 

 

109

 

 

 

861

 

 

 

(752

)

 

 

-87.3

%

Total non-interest income

 

 

990

 

 

 

1,394

 

 

 

(404

)

 

 

-29.0

%

Non-Interest Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

5,134

 

 

 

4,740

 

 

 

394

 

 

 

8.3

%

Occupancy and equipment expense

 

 

1,352

 

 

 

1,157

 

 

 

195

 

 

 

16.9

%

Advertising and marketing

 

 

108

 

 

 

55

 

 

 

53

 

 

 

96.4

%

Professional fees

 

 

615

 

 

 

512

 

 

 

103

 

 

 

20.1

%

Data processing expense

 

 

353

 

 

 

342

 

 

 

11

 

 

 

3.2

%

FDIC insurance assessment

 

 

285

 

 

 

221

 

 

 

64

 

 

 

29.0

%

Other operating expenses

 

 

1,245

 

 

 

828

 

 

 

417

 

 

 

50.4

%

Total non-interest expenses

 

 

9,092

 

 

 

7,855

 

 

 

1,237

 

 

 

15.7

%

Income before income taxes

 

 

4,597

 

 

 

2,077

 

 

 

2,520

 

 

 

121.3

%

Income tax provision

 

 

1,142

 

 

 

403

 

 

 

739

 

 

 

183.4

%

Net income

 

$

3,455

 

 

$

1,674

 

 

$

1,781

 

 

 

106.4

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per common share - Basic

 

$

0.18

 

 

$

0.08

 

 

$

0.10

 

 

 

127.1

%

Earnings per common share - Diluted

 

 

0.18

 

 

 

0.08

 

 

 

0.10

 

 

 

126.9

%

Weighted average shares outstanding - Basic

 

 

19,021

 

 

 

20,392

 

 

 

(1,371

)

 

 

-6.7

%

Weighted average shares outstanding - Diluted

 

 

19,030

 

 

 

20,435

 

 

 

(1,405

)

 

 

-6.9

%

 

 

 

 

First Commerce Bancorp, Inc.

Net Interest Margin Analysis

(Unaudited)

 

 

 

Three months ended March 31, 2026

 

 

Three months ended March 31, 2025

 

 

 

Average

 

 

 

 

 

 

Average

 

 

Average

 

 

 

 

 

 

Average

 

(dollars in thousands)

 

Balance

 

 

Interest

 

 

Yield/Cost

 

 

Balance

 

 

Interest

 

 

Yield/Cost

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing deposits in other banks

 

$

96,741

 

 

$

834

 

 

 

3.50

%

 

$

97,808

 

 

$

993

 

 

 

4.12

%

Investment securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-sale

 

 

55,808

 

 

 

769

 

 

 

5.51

%

 

 

11,672

 

 

 

182

 

 

 

6.25

%

Held-to-maturity

 

 

122,309

 

 

 

1,750

 

 

 

5.72

%

 

 

139,935

 

 

 

1,675

 

 

 

4.79

%

Total investment securities

 

 

178,117

 

 

 

2,519

 

 

 

5.66

%

 

 

151,607

 

 

 

1,857

 

 

 

4.90

%

Restricted stock

 

 

12,510

 

 

 

242

 

 

 

7.74

%

 

 

9,433

 

 

 

220

 

 

 

9.34

%

Loans receivable:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer loans

 

 

997

 

 

 

12

 

 

 

4.88

%

 

 

881

 

 

 

7

 

 

 

3.16

%

Home equity loans

 

 

1,551

 

 

 

31

 

 

 

8.11

%

 

 

2,384

 

 

 

50

 

 

 

8.52

%

Construction loans

 

 

56,038

 

 

 

1,130

 

 

 

8.07

%

 

 

104,991

 

 

 

2,057

 

 

 

7.84

%

Commercial loans

 

 

39,943

 

 

 

879

 

 

 

8.80

%

 

 

42,935

 

 

 

845

 

 

 

7.87

%

Commercial mortgage loans

 

 

1,307,412

 

 

 

18,924

 

 

 

5.79

%

 

 

1,060,105

 

 

 

13,936

 

 

 

5.26

%

Residential mortgage loans

 

 

7,745

 

 

 

66

 

 

 

3.46

%

 

 

11,598

 

 

 

136

 

 

 

4.76

%

SBA loans

 

 

15,978

 

 

 

289

 

 

 

7.23

%

 

 

21,131

 

 

 

357

 

 

 

6.75

%

Total loans receivable

 

 

1,429,664

 

 

 

21,331

 

 

 

6.05

%

 

 

1,244,025

 

 

 

17,388

 

 

 

5.67

%

Total interest-earning assets

 

 

1,717,032

 

 

 

24,926

 

 

 

5.89

%

 

 

1,502,873

 

 

 

20,458

 

 

 

5.52

%

Non-interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for credit losses

 

 

(16,014

)

 

 

 

 

 

 

 

 

 

 

(14,800

)

 

 

 

 

 

 

 

 

Cash on hand

 

 

3,226

 

 

 

 

 

 

 

 

 

 

 

1,927

 

 

 

 

 

 

 

 

 

Other assets

 

 

88,974

 

 

 

 

 

 

 

 

 

 

 

67,951

 

 

 

 

 

 

 

 

 

Total non-interest-earning assets

 

 

76,186

 

 

 

 

 

 

 

 

 

 

 

55,078

 

 

 

 

 

 

 

 

 

Total assets

 

$

1,793,218

 

 

 

 

 

 

 

 

 

 

$

1,557,951

 

 

 

 

 

 

 

 

 

Liabilities and stockholders' equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing checking accounts

 

$

93,052

 

 

$

510

 

 

 

2.22

%

 

$

77,377

 

 

$

404

 

 

 

2.12

%

NOW accounts

 

 

4,114

 

 

 

24

 

 

 

2.37

%

 

 

8,629

 

 

 

62

 

 

 

2.91

%

Money market accounts

 

 

276,647

 

 

 

1,889

 

 

 

2.77

%

 

 

258,121

 

 

 

2,107

 

 

 

3.31

%

Savings accounts

 

 

76,955

 

 

 

448

 

 

 

2.36

%

 

 

39,467

 

 

 

195

 

 

 

2.00

%

Certificates of deposit

 

 

528,222

 

 

 

5,092

 

 

 

3.91

%

 

 

486,298

 

 

 

5,125

 

 

 

4.27

%

Brokered CDs

 

 

157,322

 

 

 

1,522

 

 

 

3.92

%

 

 

154,957

 

 

 

1,838

 

 

 

4.81

%

Borrowings

 

 

244,755

 

 

 

2,530

 

 

 

4.19

%

 

 

176,878

 

 

 

2,106

 

 

 

4.83

%

Subordinated notes

 

 

38,952

 

 

 

829

 

 

 

8.51

%

 

 

-

 

 

 

-

 

 

 

N/A

 

Total interest-bearing liabilities

 

 

1,420,019

 

 

$

12,844

 

 

 

3.67

%

 

 

1,201,727

 

 

$

11,837

 

 

 

3.99

%

Non-interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Demand deposits

 

 

170,687

 

 

 

 

 

 

 

 

 

 

 

154,448

 

 

 

 

 

 

 

 

 

Other liabilities

 

 

31,556

 

 

 

 

 

 

 

 

 

 

 

29,196

 

 

 

 

 

 

 

 

 

Total non-interest-bearing liabilities

 

 

202,243

 

 

 

 

 

 

 

 

 

 

 

183,644

 

 

 

 

 

 

 

 

 

Stockholders' equity

 

 

170,956

 

 

 

 

 

 

 

 

 

 

 

172,580

 

 

 

 

 

 

 

 

 

Total liabilities and stockholders' equity

 

$

1,793,218

 

 

 

 

 

 

 

 

 

 

$

1,557,951

 

 

 

 

 

 

 

 

 

Net interest spread

 

 

 

 

 

 

 

 

 

 

2.22

%

 

 

 

 

 

 

 

 

 

 

1.53

%

Net interest margin

 

 

 

 

 

$

12,082

 

 

 

2.85

%

 

 

 

 

 

$

8,621

 

 

 

2.33

%

 

 

 

 

First Commerce Bancorp, Inc.

Selected Financial Data

(Unaudited)

 

 

 

As of and for the quarters ended

 

(In thousands, except per share data)

 

3/31/2026

 

 

12/31/2025

 

 

9/30/2025

 

 

6/30/2025

 

 

3/31/2025

 

Summary earnings:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

$

24,926

 

 

$

25,321

 

 

$

24,113

 

 

$

21,739

 

 

$

20,458

 

Interest expense

 

 

12,844

 

 

 

12,667

 

 

 

13,266

 

 

 

12,099

 

 

 

11,837

 

Net interest income

 

 

12,082

 

 

 

12,654

 

 

 

10,847

 

 

 

9,640

 

 

 

8,621

 

(Reversal of) provision for credit losses

 

 

(617

)

 

 

348

 

 

 

452

 

 

 

712

 

 

 

83

 

Net interest income after provision for credit losses

 

 

12,699

 

 

 

12,306

 

 

 

10,395

 

 

 

8,928

 

 

 

8,538

 

Non-interest income

 

 

990

 

 

 

732

 

 

 

859

 

 

 

586

 

 

 

1,394

 

Non-interest expense

 

 

9,092

 

 

 

8,851

 

 

 

8,485

 

 

 

7,806

 

 

 

7,855

 

Income before income tax expense

 

 

4,597

 

 

 

4,187

 

 

 

2,770

 

 

 

1,708

 

 

 

2,077

 

Income tax expense

 

 

1,142

 

 

 

1,010

 

 

 

687

 

 

 

385

 

 

 

403

 

Net income

 

$

3,455

 

 

$

3,177

 

 

$

2,082

 

 

$

1,323

 

 

$

1,674

 

Per share data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per share - basic

 

$

0.18

 

 

$

0.16

 

 

$

0.10

 

 

$

0.07

 

 

$

0.08

 

Earnings per share - diluted

 

 

0.18

 

 

 

0.16

 

 

 

0.10

 

 

 

0.07

 

 

 

0.08

 

Book value at period end

 

 

9.22

 

 

 

8.79

 

 

 

8.63

 

 

 

8.51

 

 

 

8.47

 

Shares outstanding at period end

 

 

16,965

 

 

 

19,953

 

 

 

20,010

 

 

 

20,096

 

 

 

20,130

 

Basic weighted average shares outstanding

 

 

19,021

 

 

 

19,994

 

 

 

20,077

 

 

 

20,095

 

 

 

20,392

 

Fully diluted weighted average shares outstanding

 

 

19,030

 

 

 

20,011

 

 

 

20,079

 

 

 

20,095

 

 

 

20,435

 

Balance sheet data (at period end):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

1,820,418

 

 

$

1,794,321

 

 

$

1,709,669

 

 

$

1,689,642

 

 

$

1,581,983

 

Investment securities, available-for-sale

 

 

83,492

 

 

 

38,684

 

 

 

26,605

 

 

 

26,605

 

 

 

26,789

 

Investment securities, held-to-maturity

 

 

116,843

 

 

 

125,661

 

 

 

145,572

 

 

 

153,324

 

 

 

151,009

 

Loans receivable

 

 

1,467,440

 

 

 

1,418,701

 

 

 

1,395,847

 

 

 

1,376,116

 

 

 

1,256,247

 

Allowance for credit losses

 

 

(15,541

)

 

 

(16,019

)

 

 

(15,866

)

 

 

(15,220

)

 

 

(14,834

)

Total deposits

 

 

1,323,748

 

 

 

1,295,696

 

 

 

1,282,904

 

 

 

1,247,358

 

 

 

1,202,079

 

Stockholders' equity

 

 

156,406

 

 

 

175,391

 

 

 

172,610

 

 

 

171,000

 

 

 

170,422

 

Selected performance ratios:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average total assets

 

 

0.78

%

 

 

0.73

%

 

 

0.48

%

 

 

0.33

%

 

 

0.44

%

Return on average stockholders' equity

 

 

8.20

%

 

 

7.24

%

 

 

4.79

%

 

 

3.10

%

 

 

3.93

%

Average yield on earning assets

 

 

5.89

%

 

 

6.07

%

 

 

5.79

%

 

 

5.58

%

 

 

5.52

%

Average cost of funding liabilities

 

 

3.67

%

 

 

3.74

%

 

 

3.95

%

 

 

3.87

%

 

 

3.99

%

Net interest margin

 

 

2.85

%

 

 

3.03

%

 

 

2.61

%

 

 

2.47

%

 

 

2.33

%

Efficiency ratio

 

 

69.55

%

 

 

66.12

%

 

 

72.48

%

 

 

76.33

%

 

 

78.43

%

Non-interest income to average assets

 

 

0.22

%

 

 

0.17

%

 

 

0.20

%

 

 

0.15

%

 

 

0.36

%

Non-interest expenses to average assets

 

 

2.06

%

 

 

2.04

%

 

 

1.97

%

 

 

1.94

%

 

 

2.04

%

Asset quality ratios:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-performing loans to total loans

 

 

0.78

%

 

 

0.74

%

 

 

0.89

%

 

 

1.30

%

 

 

3.02

%

Non-performing assets to total assets

 

 

1.01

%

 

 

0.97

%

 

 

1.13

%

 

 

1.06

%

 

 

2.40

%

Allowance for credit losses to non-performing loans

 

 

136.16

%

 

 

152.35

%

 

 

128.38

%

 

 

84.97

%

 

 

39.12

%

Allowance for credit losses to total loans

 

 

1.06

%

 

 

1.13

%

 

 

1.14

%

 

 

1.11

%

 

 

1.18

%

Net recoveries (charge-offs) to average loans

 

 

N/A

 

 

 

-0.02

%

 

 

0.01

%

 

 

0.02

%

 

 

0.02

%

Liquidity and capital ratios:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loans to deposits

 

 

109.68

%

 

 

108.26

%

 

 

107.57

%

 

 

109.10

%

 

 

103.27

%

Average loans to average deposits

 

 

109.39

%

 

 

111.04

%

 

 

108.43

%

 

 

107.13

%

 

 

105.49

%

Total stockholders' equity to total assets

 

 

8.59

%

 

 

9.77

%

 

 

10.10

%

 

 

10.12

%

 

 

10.77

%

Total capital to risk-weighted assets

 

 

     12.93

%

 

 

14.93

%

 

 

12.32

%

 

 

12.53

%

 

 

13.29

%

Tier 1 capital to risk-weighted assets

 

 

9.56

 

 

11.32

%

 

 

11.24

%

 

 

11.44

%

 

 

12.16

%

Common equity tier 1 capital ratio to risk-weighted assets

 

 

9.56

 

 

11.32

%

 

 

11.24

%

 

 

11.44

%

 

 

12.16

%

Tier 1 leverage ratio

 

 

8.76

 

 

10.22

%

 

 

10.12

%

 

 

10.59

%

 

 

10.74

%

 

 

Relationship Managers
FirstCommerceBank Logo

You are leaving First Commerce Bank site to visit a site not hosted by First Commerce Bank. Please review the third-party’s privacy policy, accessibility policy, and terms. First Commerce Bank is not responsible for the content provided by third-party sites.